County Profile for Bristol - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 9 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 595,730,326 Total Charges 3,343,054,965
Fixed Assets 611,926,944 Contract Allowance 1,957,564,622
Other Assets 352,498,002 Operating Revenue 1,385,490,343
Total Assets 1,560,155,272 Operating Expenses 1,412,278,112
Current Liabilities 208,853,318 Operating Margin -26,787,769
Long Term Liabilities 293,090,218 Other Income 95,989,978
Total Equity 1,058,211,736 Other Expense 365,814
Total Liabilities and Equity 1,560,155,272 Net Profit or Loss 68,836,395

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,986 Revenue per Bed $934,879 Revenue per Person $1,385,490,343
Net Margin per Discharge ($425) Net Margin per Bed ($18,075) Net Margin per Person ($26,787,769)
Net Profit per Discharge $1,092 Net Profit per Bed $46,448 Net Profit per Person $68,836,395
Net Fixed Assets per Discharge $9,711 Net Fixed Assets per Bed $412,906 Net Fixed Assets per Bed $611,926,944
Long Term Debt per Discharge $4,651 Long Term Debt per Bed $197,767 Long Term Debt per Person $293,090,218
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 242 Net Fixed Assets 166 Population Estimate 1,151
Total Revenue 156 Long Term Liabilities 215 Total Patient Discharges 131
Net Margin 3,059 Total Patient Beds 100
Net Profit or Loss 223

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 325,169,401 458,119,063 0.7098
31 Intensive Care Unit 46,396,402 60,064,726 0.7724
32 Coronary Care Unit 0 0
43 Nursery 9,819,980 9,925,587 0.9894
44 Skilled Nursing Care 0 0
50 Operating Room 125,254,402 284,196,583 0.4407
51 Recovery Room 24,047,786 65,930,099 0.3647
52 Labor and Delivery Room 19,370,286 24,581,669 0.7880

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 44,307,179 13 Nursing Administration 17,077,545
02,03 Captial Related - Movable Equipment 45,642,588 14 Central Services and Supply 9,457,736
04 Employee Benefits 168,534,077 15 Pharmacy 65,099,333
05 Administrative and General 183,249,870 16 Medical Records and Medical Library 14,161,690
06 Maintenance and Repairs 26,350,024 17 Social Services 9,077,665
07 Operation of Plant 23,677,937 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 21,795,004 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 19,021,511 20,21,22,23 Education Programs 109,997
Total General Service Cost Centers 647,562,156

County Profile for Bristol - 2017